Annual financial statements of a small enterprise

Codes
Date 01.01.2013
Enterprise Private joint-stock company “International Energy Company” according to EDRPOU 36285564
Territory 03127, Kyiv 40-richcha Zhovtnia avenue, building 93, room 212 according to COATUU 8036100000
Organizational and legal form of business for KOPFG 234
State administration body by CODE 0
Type of economic activity Wholesale of other machines and equipment for KVED 46.69
Average number of employees (people) 4 Checksum
Unit: thousand hryvnias
Address: Avenue of the 40th anniversary of October, building 93, room 212, Kyiv, Holosiivskyi, 03127
Compiled according to accounting regulations (standards) – “1”; Compiled according to international financial reporting standards – “2”: 1
Balance as of 12/31/2012
Form No. 1

 

Assets Line code At the beginning of the reporting period At the end of the reporting period
1 2 3 4
I. Non-current assets
Unfinished construction 020 0.0 0.0
Fixed assets:
– residual value 030 0.0 0.0
– initial value 031 0.0 0.0
– wear and tear 032 ( 0.0 ) ( 0.0 )
Long-term biological assets:
– fair (residual) value 035 0.0 0.0
– initial value 036 0.0 0.0
– accumulated depreciation 037 ( 0.0 ) ( 0.0 )
Long-term financial investments 040 963.5 963.5
Other non-current assets 070 0.0 0.0
All according to section I 080 963.5 963.5
II. Current assets
Inventories 100 0.0 0.0
Current biological assets 110 0.0 0.0
Final product 130 0.0 0.0
Accounts receivable for goods, works, services:
– net realizable value 160 0.0 0.0
– initial value 161 0.0 0.0
– reserve for doubtful debts 162 ( 0.0 ) ( 0.0 )
Accounts receivable with the budget 170 4.0 4.0
Other current receivables 210 7.7 7.7
Current financial investments 220 0.0 0.0
Cash and cash equivalents:
– in national currency 230 0.0 0.0
– in foreign currency 240 0.0 0.0
Other current assets 250 0.0 0.0
All according to section II 260 11.7 11.7
III. Expenses of future periods 270 0.0 0.0
IV. Non-current assets and disposal groups 275 0.0 0.0
Balance 280 975.2 975.2

 

passive Line code At the beginning of the reporting period At the end of the reporting period
1 2 3 4
I. Equity
Share capital 300 962.5 962.5
Additional invested capital 320 0 0
Reserve capital 340 0 0
Retained earnings (uncovered loss) 350 -133.9 -208.3
Unpaid capital 360 ( 0 ) ( 0 )
All according to section I 380 828.6 754.2
II. Provision of subsequent payments and payments 430 0 0
III. Long-term liabilities 480 0 0
IV. Current liabilities
Short-term bank credits 500 0 0
Current debt for long-term obligations 510 0 0
Accounts payable for goods, works, services 530 0 0
Current liabilities according to calculations:
– with a budget 550 0.7 0.7
– from insurance 570 1.9 21
– from wages* 580 3.9 59.2
Liabilities related to non-current assets and disposal groups held for sale 605 0 0
Other current commitments 610 140.1 140.1
All according to section IV 620 146.6 221
V. Income of future periods 630 0 0
Balance 640 975.2 975.2
*3 row 580 column 4; Overdue payment obligations 0
Notes d/n
Head Oleksandr Markiyanovych Maslyak
Chief Accountant Oleksandr Markiyanovych Maslyak
Report on financial results for 12/31/2012.
Form No. 2

 

Article Line code For the reporting period For the previous period
1 2 3 4
Income (revenue) from the sale of products (goods, works, services) 010 0 0
Indirect taxes and other deductions from income 020 ( 0 ) ( 0 )
Net income (revenue) from the sale of products (goods, works, services) (010-020) 030 0 0
Other operating income 040 0 0
Other ordinary income 050 0 0
Total net income (030 + 040 + 050) 070 0 0
Cost of goods sold (goods, works, services) 080 0 0
Other operating expenses 090 (74.4) (56.8)
The entered line includes: 091 ( 0 ) ( 0 )
Entered line: 092 ( 0 ) ( 0 )
Other expenses 100 ( 0 ) ( 0 )
Total expenses (080 + 090 + 100) 120 (74.4) (56.8)
Financial result before taxation (070 – 120) 130 (-74.4) ( -56.8 )
Income tax 140 ( 0 ) ( 0 )
Net profit (loss) (130 – 140) 150 (-74.4) ( -56.8 )
Provision of financial incentives 160 ( 0 ) ( 0 )
Entered line – Income from the initial recognition of biological assets and agricultural products and income from changes in the value of current biological assets 201 0 0
Entered line – Costs from the initial recognition of biological assets and agricultural products and costs from changes in the value of current biological assets 202 0 0
Notes d/n
Head Oleksandr Markiyanovych Maslyak
Chief Accountant Oleksandr Markiyanovych Maslyak